Overview
White Stone Manor is a clean, 21 unit, three storey frame apartment building located in White Rock. Features workshop, excellent suite mix, lockers, elevator, balconies, parking and many upgrades.
Location
Located in White Rock, the subject property is situated on the west side of Martin Street, one half block south of North Bluff Rd. and one half block north of Thrift Avenue. North Bluff Rd. is the main east-west connector through the Semiahmoo Peninsula. Johnston Rd./152nd Street, which is the main north-south connector through Surrey and White Rock, is 2 blocks to the east (town centre). One block south of the Semiahmoo Centre – Save-On, Zellers, etc.
Improvements
– partial Alcan siding, low maintenance
– elevator
– separate workshop area
– 400 amp wiring
– hardwood floors
– 20 lockers
– 2 washers/2 dryers (owned by building)
– 20 parking stalls (4 covered)
Recent Upgrades
– new 168 gallon hot water tank (2005)
– replaced stairwell carpets (2001)
– washers/dryers replaced (2005)
– all appliances replaced last 10 years
– aluminum banisters
– building exterior/interior painted (2001)
– new curtains (2000)
– new intercom (2005)
Suite mix
No. units | |
---|---|
Bachelor (unauthorized) | No. units1 |
One Bedroom | No. units14 |
Two Bedroom | No. units5 |
Three Bedroom | No. units1 |
Financials
Financing | A first mortgage held by Belmont Properties with an outstanding balance of approximately $1,535,000 at an interest rate of 5.75% per annum due February, 2016 with blended monthly P.I. payments of approx. $8,948. | |
---|---|---|
Assessment 2007 | Land Building Total | Land$1,700,000 Building$348,000 Total$2,048,000 |
Taxes 2007 | $17,373.45 | |
Income and expenses | Gross income Less Vacancy 1% Effective gross Operating expenses Net operating income | Gross income$185,532 Vacancy(1,855) Effective gross$183,677 Operating expenses(68,326) Net operating income$115,351 |
Notes | Income annualized as of February 2008. For rent roll and income & expense statement, click here. |
The information contained herein was obtained from sources which we deem reliable, and while thought to be correct, is not guaranteed by Goodman Commercial.
Contact
Mark Goodman
Personal Real Estate Corporation
mark@goodmanreport.com
(604) 714 4790
Goodman Commercial Inc.
560–2608 Granville St
Vancouver, BC V6H 3V3
Mortgage calculator
Contact
Mark Goodman
Personal Real Estate Corporation
mark@goodmanreport.com
(604) 714 4790
Goodman Commercial Inc.
560–2608 Granville St
Vancouver, BC V6H 3V3