Overview
Henry Manor is a 23 suite apartment building located on the south east corner of Cardero and Harwood, situated in a prime West End area, only 1 block to Beach Avenue and English Bay. Minutes to Davie St., transportation and shopping. Excellent water views from roof decks and some suites.
Improvements
– 3 storey frame walk up apartment building
– Constructed in 1957 -4 roof deck patios (3 are private)
– Complete laundry & storage facilities
– Secured underground parking for 11 cars
Recent Upgrades
– Building repiped 2002
– Roof & decks replaced (torch on) 2000
– Intercom replaced 2003
– Newer hot water tank 2001
– Bike rack in laundry room
– 14 suites have undergone substantial upgrades including new blinds, mirrored doors, renewed hardwood, new kitchen floors, fridges/stoves, over head fans, cabinet facings, counter tops, sinks, toilets, floor to ceiling tile, medicine cabinets lighting, pedestal sinks, etc.
Suite mix
No. units | |
---|---|
Bachelor | No. units4 |
One Bedroom | No. units14 |
Two Bedroom (incl 1 P/H) | No. units5 |
Financials
Financing | Clear Title. | |
---|---|---|
Assessment 2003 | Land Building Total | Land$1,227,000 Building$902,000 Total$2,129,000 |
Taxes 2003 | $13,740.93 | |
Income and expenses | Gross income Less Vacancy 3% Effective gross Expenses Net operating income | Gross income$225,144 Vacancy(6,754) Effective gross$218,390 Operating expenses(75,541) Net operating income$142,849 |
Notes | Income annualized as of May 1, 2004. The actual 2003 expenses are normalized and do not include property management. Also caretaker costs adjusted to $12,420. Rents approximately 15% under market. For rent roll and income & expense statement, click here. |
The information contained herein was obtained from sources which we deem reliable, and while thought to be correct, is not guaranteed by Goodman Commercial.
Contact
Mark Goodman
Personal Real Estate Corporation
mark@goodmanreport.com
(604) 714 4790
Goodman Commercial Inc.
560–2608 Granville St
Vancouver, BC V6H 3V3
Mortgage calculator
Contact
Mark Goodman
Personal Real Estate Corporation
mark@goodmanreport.com
(604) 714 4790
Goodman Commercial Inc.
560–2608 Granville St
Vancouver, BC V6H 3V3