Overview
Royal Villa is a meticulously maintained four-storey, 30-suite apartment building boasting exceptional ocean views in the heart of White Rock.
Built in 1965, the building offers a unit mix of 4 bachelors, 20 one-bedrooms and 6 two-bedrooms. Twenty-nine of the 30 suites have been renovated, with select units featuring dishwashers. Key amenities include a shared rooftop deck with breathtaking views, private balconies, double-pane windows, two sets of leased washer/dryers, 30 surface parking stalls, and 28 full-height storage lockers.
The building is improved on a large 16,448 SF site, zoned RM-2 with an Urban Neighbourhood designation in White Rock’s Official Community Plan (OCP).
Investors can benefit from an assumable mortgage with ~$2,800,000 outstanding at 3.17%, maturing September 30, 2026.
Building upgrades
Notable building updates over the years include:
- New torch on roof (~2018)
- New high efficiency IBC boilers (2020)
- 29 of 30 units have been renovated since 2006
Location
Royal Villa is situated on the south side of Royal Avenue, perched on a hill with stunning views of the White Rock pier and waterfront. Ideally located just three blocks from the shore, the property is within easy walking distance of White Rock’s vibrant core, offering extensive shopping, dining, and amenities.
Johnston Road, half a block east, serves as White Rock’s main arterial route, lined with restaurants, shops, and convenient bus transportation.
White Rock remains one of Metro Vancouver’s most cherished and affluent communities, renowned for its scenic waterfront, sandy beaches, and charming seaside town center.
Suite mix
No. units | Average size | Average rent | |
---|---|---|---|
Bachelor | No. units4 | Average rent$1,450 | |
1 Bedroom | No. units20 | Average rent$1,448 | |
2 Bedroom | No. units6 | Average rent$2,253 |
Financials
Financing | Investors can benefit from an assumable mortgage with ~$2,800,000 outstanding at 3.17%, maturing September 30, 2026. | |
---|---|---|
Assessment 2025 | Land Building Total | Land$4,248,000 Building$3,673,000 Total$7,921,000 |
Taxes 2025 | $43,914 | |
Income and expenses | Gross income Vacancy Effective gross Operating expenses Net operating income | Gross income$597,360 Vacancy(2,987) Effective gross$594,373 Operating expenses(181,121) Net operating income$413,252 |
Notes | Suite 100 is unauthorized. For additional information including financials, please contact the listing agent. |
The information contained herein was obtained from sources which we deem reliable, and while thought to be correct, is not guaranteed by Goodman Commercial.
Contact
Megan Johal
Personal Real Estate Corporation
megan@goodmanreport.com
(604) 537 8082
Mark Goodman
Personal Real Estate Corporation
mark@goodmanreport.com
(604) 714 4790
Ian Brackett
Goodman Commercial Inc.
560–2608 Granville St
Vancouver, BC V6H 3V3
Mortgage calculator
Contact
Megan Johal
Personal Real Estate Corporation
megan@goodmanreport.com
(604) 537 8082
Mark Goodman
Personal Real Estate Corporation
mark@goodmanreport.com
(604) 714 4790
Ian Brackett
Goodman Commercial Inc.
560–2608 Granville St
Vancouver, BC V6H 3V3
Gallery
































