Sold

Capri Apartments

520 N Nanaimo Street, Vancouver, BC

Apartment Building
20 Suites

SOLD $2,475,000

Overview

Built in 1970, Capri Apartments is a 20 unit frame 3-storey apartment building in excellent condition located in a quiet area of East Vancouver on N. Nanaimo Street. Some views of Burrard Inlet and North Shore. Features secure underground parking, patios/balconies, storage and many upgrades.

Location

Capri Apartments is located in one of the nicest pockets of East Vancouver with great views, tranquil surroundings and access to transportation and major arterial routes to the North Shore, Downtown, Burnaby and the TransCanada Highway. Situated 2 blocks north of McGill Street on the north east corner of Yale and N. Nanaimo Street, just one short block from Burrard Inlet.

Features

– Beautifully landscaped
– 20 secure underground parking stalls
– Bike rack in garage
– 20 separate lockers
– Extra storage room for caretaker
– Views of Burrard Inlet and N. Shore from 3rd floor
– Lockers/patios for each suite

Recent Upgrades

– New intercom
– Roof, flashings replaced 2003
– Two new patios 2004
– New hot water tank for laundry 2005
– New fridges in eight suites
– New furnace “Super Hot” 2-phase 600 BTU.
– New hot water tank 2002
– Two new washers and dryers (owned by building)
– All pipes in underground parking are insulated
– New carpet on the main floor
– Approx. four new kitchen counter tops and toilets
– Approx. ten suites re-carpeted
– Approx. six suites have new linoleum
– New breakers – all suites A Brief Summary of Recent Plumbing Repairs:
– Re-plumbed laundry room
– Replaced all mains to building with copper.
– Replaced check valve for sprinkler which prevents backflow to domestic water.
– Water piping is now 2″ copper main. 1 1/2″ cold and hot to main floor.
– Access panels in place to complete re-piping of all suites with valves to isolate.
– Gas valve replaced in existing boiler-can be used as back up safely.
– RVPD device on heating system to prevent domestic water being contaminated by heating system.
– New elimination devices to prevent locks in heating system.
– Heating system piping increased to 2 1/2″ to accommodate new boiler.

Summary

Price$2,550,000
Units20
Price/Unit$127,500
Cap Rate4.5%
GIM14.5
Year Built1970
Lot Size98.32' x 125.30' (12,319 sq. ft.)
ZoningRM-3A
PID015-728-323
Sale Price$2,475,000
Sale Date01/01/2005

Suite Mix

 No. Units
BachelorNo. Units1
1 BedroomNo. Units18
2 BedroomNo. Units1

Financials

Financing$1,200,000 @ 5.3% with Industrial Alliance due July 5th, 2013. P.I.T. payments of $8198.92/month.
Assessment 2005
Land
Building
Total
Land$890,000
Building$917,000
Total$1,807,000
Taxes 2005
$10,766.96
Income and Expenses
Gross Income
Less Vacancy 1.0%
Effective Gross
Less Expenses ($2,900/unit; 33%)
Net Operating Income
Gross Income$175,260
Vacancy$1,752
Effective Gross$173,508
Operating Expenses$58,000
Net Operating Income$115,508
NotesAnn. as of Sept. 2005

The information contained herein was obtained from sources which we deem reliable, and while thought to be correct, is not guaranteed by HQ Commercial.

Mortgage Calculator

Mortgage
Interest rate
Amortized over
Your monthly payment is approximately

* Assumes constant interest rate throughout amortization period

%
year(s)